Please click on the name of the district to reveal the Estimated District Share and Potential Tax Impact & the District 15 Year Financing Option Tax Rate Impact.
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 53.80% | $2,547,632 | 8.5% | $952,277 | $1,595,355 | $13.43 | $6.37 | 59 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $2,547,632 | $153,695 | $0.19 | $13.34 | $6.37 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 58.10% | $4,024,459 | 13.5% | $1,624,530 | $2,399,929 | $13.89 | $6.59 | 88 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $4,024,459 | $231,175 | $0.20 | $13.89 | $6.59 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 68.90% | $1,062,390 | 3.6% | $508,566 | $553,824 | $16.83 | $7.98 | 27 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $1,062,390 | $53,348 | $0.24 | $16.83 | $7.98 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 64.60% | $601,670 | 2.0% | $270,044 | $331,626 | $14.17 | $6.72 | 25 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $601,670 | $31,958 | $0.20 | $14.17 | $6.72 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 33.00% | $582,737 | 2.0% | $133,607 | $449,130 | $10.78 | $5.11 | 18 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $582,737 | $43,274 | $0.15 | $10.78 | $5.11 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 0.00% | $271,383 | 0.9% | — | $271,383 | $3.31 | $1.57 | 6 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $271,383 | $26,142 | $0.05 | $3.31 | $1.57 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 79.90% | $1,502,072 | 5.0% | $823,402 | $678,670 | $21.54 | $10.21 | 41 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $1,502,072 | $65,359 | $0.31 | $21.54 | $10.21 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 72.10% | $2,837,948 | 9.5% | $1,421,621 | $1,416,327 | $18.14 | $8.61 | 96 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $2,837,948 | $136,448 | $0.26 | $18.14 | $8.61 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 67.10% | $1,758,729 | 5.9% | $819,909 | $938,820 | $16.02 | $7.60 | 66 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $1,758,729 | $90,440 | $0.23 | $16.02 | $7.60 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 70.70% | $4,293,738 | 14.4% | $2,109,110 | $2,184,628 | $17.45 | $8.27 | 99 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $4,293,738 | $210,474 | $0.25 | $17.45 | $8.27 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 62.40% | $3,896,131 | 13.1% | $1,689,127 | $2,207,004 | $15.47 | $7.34 | 87 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $3,896,131 | $212,615 | $0.22 | $15.47 | $7.34 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 0.00% | $143,054 | 0.5% | — | $143,054 | $3.30 | $1.57 | 0 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $143,054 | $13,781 | $0.05 | $3.30 | $1.57 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 71.00% | $3,246,074 | 10.9% | $1,601,257 | $1,644,817 | $17.58 | $8.34 | 86 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $3,246,074 | $158,462 | $0.25 | $17.58 | $8.34 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 0.00% | $401,815 | 1.3% | — | $401,815 | $3.61 | $1.71 | 10 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $401,815 | $38,711 | $0.05 | $3.61 | $1.71 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 1.40% | $1,674,579 | 5.6% | $16,288 | $1,658,291 | $10.11 | $4.79 | 28 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $1,674,579 | $159,771 | $0.14 | $10.11 | $4.79 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 19.20% | $435,475 | 1.5% | $58,091 | $377,384 | $10.59 | $5.02 | 15 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $435,475 | $36,359 | $0.15 | $10.59 | $5.02 | ||
* Estimates based on 2017 – 2018 BOCES Aid Ratios and RWADAs. BOCES Aid and districts’ share of the capital project will change as these numbers are updated by the New York State Education Department. Based on 69.48% of project expenses being aidable. Estimated tax impact based on 15 year financing by school districts.
| Estimated District Share and Potential Tax Impact | |||||||
|---|---|---|---|---|---|---|---|
| BOCES Aid Ratio (17-18) | District’s Share of BOCES Project | Percent Share of Project | BOCES Aid on Project | District’s Net Cost of the Project | $100,000 Assessed Value with STAR (yearly) | $100,000 Assessed Value with Enhanced STAR (yearly) | 5-Year Average Annual CVES Enrollment |
| 0.00% | $570,114 | 1.9% | — | $570,114 | $13.89 | $6.59 | 17 |
*Districts can vote to choose financing option and can finance up to 30 years
| Component District 15 Year Financing Option Tax Rate Impact | ||||||
|---|---|---|---|---|---|---|
| District’s Share of BOCES Project | Hypothetical Average Annual Tax Effort | Hypothetical Tax Rate increase per $1,000 AV (rounded) | $100,000 Assessed Value w/ STAR (yearly) | $100,000 Assessed Value w/ Enhanced STAR (yearly) | ||
| $570,114 | $54,928 | $0.20 | $13.89 | $6.59 | ||